TSXV Models

Investor-ready models · 48-hour turnaround

Start with analysis,
not filing tabs and #REF! errors.

Give me a TSXV ticker. In 48 hours you get:

  • A reconciled 3-statement Excel model
  • A well-prepared folder of the recent filings it's built from

Primarily TSXV-listed companies. Other exchanges by request.

Send me a ticker → Preview a sample model
Built from the company's own public filings Reconciles to the filing — or your money back
Step 1 · Check availability

Which company do you want modelled?

Primarily TSXV-listed companies. Other exchanges by request.

How it works

Three steps to a finished file.

1

Send a ticker & pay

Search your TSXV company and check out. Stripe takes your ticker and email — that is the whole order.

2

I build it from the filings

I pull the recent filings and build a reconciled 3-statement model — so every statement ties out to what the company reported.

3

You get it in 48h

Within 48 hours you get the Excel model plus a well-prepared folder of the filings I used. One TSXV company per order.

At a glance

The service in one table.

DeliverableA reconciled 3-statement Excel model plus a labeled folder of the filings used to build it.
StatementsIncome statement, balance sheet and cash flow — linked and tied out.
CoverageTSX Venture (TSXV) issuers — junior mining and others. You can order any company at checkout; full refund if I can't complete it.
Turnaround48 hours from order, for TSXV-listed companies.
PriceUSD 300 per company.
Built byAndreas Luksch, FMVA — every model reconciled and checked against the company's filings.
GuaranteeIt reconciles to the filing, or your money back.
What you get

A finished folder to start your analysis.

  • A reconciled financial model — income statement, balance sheet and cash flow, linked and tied out — with the metrics that matter for explorers: cash & working capital, quarterly burn, runway, exploration spend, and shares & dilution.
  • A well-prepared folder — the recent filings used to build it, organized and labeled.
  • 48-hour turnaround — one TSXV company per order.
Who it's for

Investors and analysts who'd rather start a deep dive in a finished file than rebuild it from filing tabs.

Straight answers

Do you do my company's regulatory or tax filings?
No. I don't touch tax or compliance work. I take the financial reports a public company has already filed and turn them into a model for investors.
What exactly do I receive?
A reconciled 3-statement Excel model (income statement, balance sheet, cash flow) for the company, plus a folder of the recent filings I used to build it. See an example folder →
How fast?
Within 48 hours of your order for TSXV-listed companies. You can order any company; if I can't deliver yours, you get a full refund.
Which companies can you do?
Primarily TSXV-listed companies (junior mining and others) — that's the focus. You can order any company at checkout; if I can't complete yours, you get a full refund.
Can I get changes or a specific format?
Tell me what you need when you order; small adjustments are fine.
What does "reconciled" mean?
The three statements are linked and internally consistent: net income flows into equity and cash, the balance sheet balances, and the cash-flow statement ties to the change in cash — and it all agrees with what the company filed.
Do you cover exploration-stage or pre-revenue companies?
That's exactly what I focus on. Most TSXV names are exploration- or development-stage and pre-revenue, so the model centers on what actually matters there: cash and working capital, quarterly burn, runway, exploration spend, and share count and dilution.
What file format do I get?
A standard Excel workbook (.xlsx) you can open and edit, plus the source filings as PDFs in a labeled folder.
What do you need from me to start?
Just the ticker and your email — that's the whole point. You don't go near the filings: I pull them, build the model, and send you a finished, reconciled file. No SEDAR+ digging, no rebuilding statements from filing tabs.
What if something doesn't reconcile, or I spot an error?
Tell me and I'll fix it. If I can't deliver a model that reconciles to the filings for your company, you get a full refund.
Andreas Luksch, FMVA — founder of TSXV Models
Andreas Luksch, FMVA®
Builds every model from the filings

I spent the better part of a decade in finance and investment banking, building and reconciling models for a living. TSXV Models is the service I wanted to exist: send a ticker, and get a finished, reconciled file built from the actual filings — so you start your analysis instead of rebuilding it from filing tabs.

Send me a ticker.

Pick your TSXV company, check out, and I'll have your reconciled model and filings folder back to you in 48 hours.

Send me a ticker →